Oppstar Berhad
Oppstar Berhad is an investment holding company. Through its subsidiaries, Oppstar is principally involved in the provision of integrated circuit design services covering front-end design, back-end design and complete turnkey solutions.
Interim Shariah Status (Draft)
Sharlife Status
SC Status
Prospectus date
Shariah Screening report
Interim Shariah Status (Final)
Sharlife Status
SC Status
Prospectus date
September 2022
Shariah Screening report
Not available yet
Income Statement
| 31/03/2020 | 31/03/2021 | 31/03/2021 | % Growth | |
|---|---|---|---|---|
| Revenue | 15,965,000.00 | 29,262,000.00 | 50,561,000.00 | 68.4% |
| Other Income | 156,000.00 | 1,230,000.00 | 967,000.00 | 83.9% |
| Interest Income | -77.00 | -159.00 | -128.00 | 39.8% |
| Net Profit Before Tax | 1,474,000.00 | 9,994,000.00 | 23,120,000.00 | 93.6% |
Balance Sheet
| 31/03/2020 | 31/03/2021 | 31/03/2021 | % Growth | |
|---|---|---|---|---|
| Non-current Assets | 843,000.00 | 2,518,000.00 | 2,392,000.00 | 64.8% |
| Current Assets | 4,276,000.00 | 12,921,000.00 | 18,253,000.00 | 76.6% |
| Non-current Liabilities | 1,276,000.00 | 2,059,000.00 | 513,000.00 | -148.7% |
| Current Liabilities | 2,497,000.00 | 10,319,000.00 | 5,687,000.00 | 56.1% |
| Deferred Liabilities | 1,276,000.00 | 2,059,000.00 | 513,000.00 | -148.7% |
| Total Assets | 5,119,000.00 | 15,439,000.00 | 20,645,000.00 | 75.2% |
| Total Liabilities | 3,773,000.00 | 12,378,000.00 | 6,200,000.00 | 39.1% |
Capital & Reserves
| 31/03/2020 | 31/03/2021 | 31/03/2021 | % Growth | |
|---|---|---|---|---|
| Share Capital | 901,000.00 | 901,000.00 | 7,062,000.00 | 87.2% |
| Retained Earnings | 0.00 | 0.00 | 0.00 | 0% |
| Reserves | 445,000.00 | 2,160,000.00 | 6,974,000.00 | 93.6% |
| Working Capital | 1,779,000.00 | 2,602,000.00 | 12,566,000.00 | 85.8% |
| Shareholder Fund | 1,346,000.00 | 3,061,000.00 | 14,036,000.00 | 90.4% |
Ratio
| 31/03/2020 | 31/03/2021 | 31/03/2021 | % Growth | |
|---|---|---|---|---|
| Current Ratio (Liquidity) | 171.25% | 125.22% | 320.96% | 46.6% |
| Debt Ratio (Leverage) | 73.71% | 80.17% | 30.03% | -145.4% |
| Gearing Ratio (Leverage) | 94.80% | 41.69% | 9.09% | -942.8% |
| Net Profit Margin | 9.23% | 34.15% | 45.73% | 79.8% |
| Return on Capital Employed | 109.50% | 48.15% | 10.50% | -942.8% |
| Total Assets Turnover | 311.88% | 189.53% | 244.91% | -27.3% |
Altman-Z
| 31/03/2020 | 31/03/2021 | 31/03/2021 | Overall weighted score |
|---|---|---|---|
| 4.70 | 4.39 | 8.24 | 5.78 |